Site icon Wall Street Business News

FinWise Bancorp Reports Third Quarter 2024 Results

– Net Income of $3.5 Million –

– Diluted Earnings Per Share of $0.25 –

– Loan Originations Increase to $1.4 Billion –

MURRAY, Utah, Oct. 24, 2024 (GLOBE NEWSWIRE) — FinWise Bancorp (NASDAQ: FINW) (“FinWise” or the “Company”), parent company of FinWise Bank (the “Bank”), today announced results for the quarter ended September 30, 2024.

Third Quarter 2024 Highlights

1 See “Reconciliation of Non-GAAP to GAAP Financial Measures” for a reconciliation of this non-GAAP measure.

“Our results during the third quarter reflect the resiliency of our existing business as well as the actions we’ve taken to enhance long-term growth,” said Kent Landvatter, CEO of FinWise. “We saw a notable step-up in loan originations and generated solid revenue coupled with a deceleration of our expense growth. Additionally, we continued to gain traction with new strategic programs, as we announced one new lending program in the quarter, which brings the total new lending programs to three so far this year. Overall, I am pleased with the operational performance of our company and I am excited about the outlook. We will remain laser focused on continuing to grow our business and will strive to continue to deliver long-term value for all our stakeholders.”

Selected Financial and Other Data

($ in thousands, except per share amounts and FTEs) As of and for the Three Months Ended
  9/30/2024   6/30/2024   9/30/2023
Amount of loans originated $ 1,448,251     $ 1,170,904     $ 1,061,327  
Net income $ 3,454     $ 3,180     $ 4,804  
Diluted EPS $ 0.25     $ 0.24     $ 0.37  
Return on average assets   2.1 %     2.1 %     3.7 %
Return on average equity   8.3 %     7.9 %     12.8 %
Yield on loans   14.16 %     14.89 %     17.40 %
Cost of interest-bearing deposits   4.85 %     4.80 %     4.34 %
Net interest margin   9.70 %     10.31 %     11.77 %
Efficiency ratio(1)   67.5 %     66.3 %     50.4 %
Tangible book value per share(2) $ 12.90     $ 12.61     $ 12.04  
Tangible shareholders’ equity to tangible assets(2)   24.9 %     26.8 %     27.1 %
Leverage ratio (Bank under CBLR)   20.3 %     20.8 %     22.1 %
Full-time equivalent (“FTEs”)   194       191       158  

(1) This measure is not a measure recognized under United States generally accepted accounting principles, or GAAP, and is therefore considered to be a non-GAAP financial measure. See “Reconciliation of Non-GAAP to GAAP Financial Measures” for a reconciliation of this measure to its most comparable GAAP measure. The efficiency ratio is defined as total non-interest expense divided by the sum of net interest income and non-interest income. The Company believes this measure is important as an indicator of productivity because it shows the amount of revenue generated for each dollar spent.
(2) Tangible shareholders’ equity to tangible assets is considered a non-GAAP financial measure. Tangible shareholders’ equity is defined as total shareholders’ equity less goodwill and other intangible assets. The most directly comparable GAAP financial measure is total shareholder’s equity to total assets. The Company had no goodwill or other intangible assets at the end of any period indicated. The Company has not considered loan servicing rights or loan trailing fee assets as intangible assets for purposes of this calculation. As a result, tangible shareholders’ equity is the same as total shareholders’ equity at the end of each of the periods indicated.

Net Interest Income
Net interest income was $14.8 million for the third quarter of 2024, compared to $14.6 million for the prior quarter and $14.4 million for the prior year period. The increase from the prior quarter was primarily due to average balance increases in the loans held-for-sale and loans held for investment portfolios and was partially offset by yield decreases in both the loans held-for-sale and loans held for investment portfolios. The increase from the prior year period was primarily due to increases in the average balances of the Company’s loans held-for-sale and loans held for investment portfolios and was partially offset by yield decreases on those same portfolios as well as increased rates and volumes on the certificate of deposit balances. Third quarter 2024 net interest income includes a $0.5 million one-time decrease for accrued interest not previously reversed at the time loans were deemed nonperforming.

Loan originations totaled $1.4 billion for the third quarter of 2024, compared to $1.2 billion for the prior quarter and $1.1 billion for the prior year period. Originations through the first three weeks of October 2024 are tracking at a pace modestly lower than third quarter 2024 originations, which included an expected seasonal increase from the Company’s student loan strategic program.

Net interest margin for the third quarter of 2024 was 9.70%, compared to 10.31% for the prior quarter and 11.77% for the prior year period. The decrease in net interest margin from the prior quarter is primarily attributable to the Company’s strategy to reduce the average credit risk in the loan portfolio by increasing its investment in higher quality but lower yielding loans and the previously described one-time decrease in net interest income. The net interest margin decrease from the prior year period resulted primarily from the Company’s strategy to reduce average credit risk in the portfolio combined with the increased cost of funds as the Bank competed in the national market for funds to support the asset growth.

Provision for Credit Losses
The Company’s provision for credit losses was $2.2 million for the third quarter of 2024, compared to $2.4 million for the prior quarter and $3.1 million for the prior year period. The provision for credit losses decreased when compared to the prior quarter due primarily to the Company’s periodic assessment of the qualitative factors resulting in the removal of the qualitative factor related to COVID, partially offset by an increase in other qualitative factors and slightly higher charge-offs. The decrease from the prior year period was primarily related to qualitative factors which had been adjusted upward in the third quarter of 2023 due to an increase in special mention, non-accrual and nonperforming assets primarily related to the SBA portfolio.

Non-interest Income

  Three Months Ended
($ in thousands) 9/30/2024   6/30/2024   9/30/2023
Non-interest income          
Strategic Program fees $ 4,862     $ 4,035     $ 3,945  
Gain on sale of loans   393       356       357  
SBA loan servicing fees and servicing asset amortization   87       204       (138 )
Change in fair value on investment in BFG   (100 )     (200 )     (500 )
Other miscellaneous income   812       771       1,228  
Total non-interest income $ 6,054     $ 5,166     $ 4,892  

The increase in non-interest income from the prior quarter was primarily due to an increase in originations related to the Company’s Strategic Programs. The increase in non-interest income from the prior year period was primarily due to increased fees associated with originations of Strategic Program loans, partially offset by a decrease in other miscellaneous income related to a gain on the resolution of a forbearance agreement in the Company’s SBA lending program recognized in the third quarter of 2023.

Non-interest Expense

  Three Months Ended
($ in thousands) 9/30/2024   6/30/2024   9/30/2023
Non-interest expense          
Salaries and employee benefits $ 9,659   $ 8,609   $ 6,416
Professional services   1,331     1,282     750
Occupancy and equipment expenses   1,046     1,121     958
Other operating expenses   2,013     2,206     1,609
Total non-interest expense $ 14,048   $ 13,218   $ 9,733

The increase in non-interest expense from the prior quarter was primarily due to an increase in salaries and employee benefits, including a catch-up in bonus accrual expense of $0.4 million to reflect updated performance award estimates, a full quarter of amortization of the second quarter deferred compensation awards, and a full quarter of compensation and benefits for employees hired during the second quarter. The increase in non-interest expense from the prior year period was primarily due to an increase in salaries and employee benefits due mainly to increasing headcount and increases in professional services and other operating expenses driven by increased spending to support the growth in the Company’s business infrastructure.
Reflecting the expenses incurred to develop the Company’s business infrastructure, the Company’s efficiency ratio was 67.5% for the third quarter of 2024, compared to 66.3% for the prior quarter and 50.4% for the prior year period. As a result of the infrastructure build, the Company anticipates the efficiency ratio will remain elevated until the Company begins to realize the revenues associated with the new programs being developed.

Tax Rate
The Company’s effective tax rate was 25.1% for the third quarter of 2024, compared to 23.9% for the prior quarter and 26.1% for the prior year period. The increase from the prior quarter was due primarily to more favorable resolution of historical state tax matters during the second quarter of 2024. The decrease from the prior year period was primarily due to a reduction in permanent differences impacting income tax expense.

Net Income
Net income was $3.5 million for the third quarter of 2024, compared to $3.2 million for the prior quarter and $4.8 million for the prior year period. The changes in net income for the three months ended September 30, 2024 compared to the prior quarter and prior year period are the result of the factors discussed above.

Balance Sheet
The Company’s total assets were $683.0 million as of September 30, 2024, an increase from $617.8 million as of June 30, 2024 and $555.1 million as of September 30, 2023. The increase in total assets from June 30, 2024 was primarily due to an increase of $30.5 million in investment securities available-for-sale and continued growth in the Company’s loans held for investment, net, and loans held-for-sale portfolios of $19.6 million and $17.5 million, respectively. The increase in total assets compared to September 30, 2023 was primarily due to increases in the Company’s loans held for investment, net, and loans held-for-sale portfolios of $93.9 million and $38.3 million, respectively, as well as an increase in investment securities available-for-sale of $30.5 million, partially offset by a decrease of $48.3 million in interest-bearing cash deposits.

The following table shows the gross loans held for investment balances as of the dates indicated:

  9/30/2024   6/30/2024   9/30/2023
($ in thousands) Amount   % of total loans   Amount   % of total loans   Amount   % of total loans
SBA $ 251,439   57.9 %   $ 249,281   60.2 %   $ 219,305   64.9 %
Commercial leases   64,277   14.8 %     56,529   13.7 %     31,466   9.3 %
Commercial, non-real estate   3,025   0.7 %     1,999   0.5 %     2,578   0.8 %
Residential real estate   41,391   9.5 %     42,317   10.2 %     34,891   10.3 %
Strategic Program loans   19,409   4.5 %     17,861   4.3 %     20,040   5.9 %
Commercial real estate:                      
Owner occupied   32,480   7.5 %     28,340   6.8 %     17,092   5.1 %
Non-owner occupied   2,736   0.7 %     2,134   0.5 %     4,588   1.4 %
Consumer   19,206   4.4 %     15,880   3.8 %     7,675   2.3 %
Total period end loans $ 433,963   100.0 %   $ 414,341   100.0 %   $ 337,635   100.0 %

Note: SBA loans as of September 30, 2024, June 30, 2024 and September 30, 2023 include $156.3 million, $147.8 million and $112.5 million, respectively, of SBA 7(a) loan balances that are guaranteed by the SBA. The held for investment balance on Strategic Program loans with annual interest rates below 36% as of September 30, 2024, June 30, 2024 and September 30, 2023 was $3.2 million, $2.6 million and $4.4 million, respectively.

Total gross loans held for investment as of September 30, 2024 were $434.0 million, an increase from $414.3 million and $337.6 million as of June 30, 2024 and September 30, 2023, respectively. The increase compared to June 30, 2024 was primarily due to increases in the commercial leases, owner occupied commercial real estate, consumer and SBA loan portfolios. The increase compared to September 30, 2023 was primarily due to increases in the commercial leases, SBA, commercial real estate owner occupied, and consumer loan portfolios.

The following table shows the Company’s deposit composition as of the dates indicated:

  As of
9/30/2024   6/30/2024   9/30/2023
($ in thousands) Amount   Percent   Amount   Percent   Amount   Percent
Noninterest-bearing demand deposits $ 142,785   29.2 %   $ 107,083   24.9 %   $ 94,268   24.4 %
Interest-bearing deposits:                      
Demand   58,984   12.1 %     48,319   11.3 %     87,753   22.7 %
Savings   9,592   1.9 %     9,746   2.3 %     8,738   2.3 %
Money market   15,027   3.1 %     9,788   2.3 %     15,450   3.9 %
Time certificates of deposit   262,271   53.7 %     254,259   59.2 %     180,544   46.7 %
Total period end deposits $ 488,659   100.0 %   $ 429,195   100.0 %   $ 386,753   100.0 %

The increase in total deposits from June 30, 2024 was driven primarily by increases in noninterest-bearing demand deposits and interest-bearing demand deposits and brokered time certificates of deposits. The increase in total deposits from September 30, 2023 was driven primarily by an increase in brokered time certificate of deposits and noninterest-bearing demand deposits. As of September 30, 2024, 35.4% of deposits at the Bank were uninsured, compared to 31.3% as of June 30, 2024, and 31.7% as of September 30, 2023. Uninsured deposits at the Bank as of September 30, 2024 includes 8.5% of total deposits contractually required to be maintained at the Bank pursuant to the Company’s Strategic Program agreements and an additional 9.4% of total deposits associated with the parent holding company or the Bank.

Total shareholders’ equity as of September 30, 2024 increased $4.6 million to $170.4 million from $165.8 million at June 30, 2024. Compared to September 30, 2023, total shareholders’ equity increased by $20.0 million from $150.4 million. The increase from June 30, 2024 was primarily due to the Company’s net income. The increase from September 30, 2023 was primarily due to the Company’s net income as well as the additional capital issued in exchange for the Company’s increased ownership in BFG, partially offset by the repurchase of common stock under the Company’s share repurchase program.

Bank Regulatory Capital Ratios
The following table presents the leverage ratios for the Bank as of the dates indicated as determined under the Community Bank Leverage Ratio Framework of the Federal Deposit Insurance Corporation:

  As of    
Capital Ratios 9/30/2024   6/30/2024   9/30/2023   Well-Capitalized Requirement
Leverage ratio 20.3%   20.8%   22.1%   9.0%

The leverage ratio decrease from the prior quarter resulted primarily from assets growing at a faster pace than earnings generated by operations. The leverage ratio decrease from the prior year period resulted primarily from the growth in the loan portfolio. The Bank’s capital levels remain significantly above well-capitalized guidelines as of September 30, 2024.

Share Repurchase Program
Since the share repurchase program’s inception in March 2024 through September 30, 2024, the Company has repurchased a total of 44,608 shares for $0.5 million. There were no shares repurchased during the third quarter of 2024.

Asset Quality
The recorded balances of nonperforming loans were $30.6 million, or 7.1% of total loans held for investment, as of September 30, 2024, compared to $27.9 million, or 6.5% of total loans held for investment, as of June 30, 2024 and $10.7 million, or 3.2% of total loans held for investment, as of September 30, 2023. The balances of nonperforming loans guaranteed by the SBA were $17.8 million, $16.0 million, and $4.7 million as of September 30, 2024, June 30, 2024 and September 30, 2023, respectively. The increase in nonperforming loans from the prior quarter was primarily attributable to two SBA 7(a) loans totaling $5.7 million classified as nonperforming during the third quarter of 2024 of which $4.4 million was guaranteed by the SBA. The increase in nonperforming loans from the prior year period was primarily attributable to loans in the SBA 7(a) loan portfolio being classified as non-accrual mainly due to the negative impact of elevated interest rates on the Company’s small business borrowers. The Company’s allowance for credit losses to total loans held for investment was 2.9% as of September 30, 2024 compared to 3.2% as of June 30, 2024 and 3.8% as of September 30, 2023. The decrease in the ratio from the prior quarter and prior year periods was primarily due to the Company’s increased retention of most of the originated guaranteed portions in its SBA 7(a) loan program as well as removal of the qualitative factor related to COVID and its subsequent implications due to improving economic conditions.

The Company’s net charge-offs were $2.4 million, $1.9 million and $2.2 million for the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, respectively. The increase from the prior quarter is primarily due to increased net charge-offs in the Strategic Program loans portfolio. The increase from the prior year period is primarily due to resolution of a large small business recovery that reduced net charge-offs in the third quarter of 2023.

The following table presents a summary of changes in the allowance for credit losses and asset quality ratios for the periods indicated:

  Three Months Ended
($ in thousands) 9/30/2024   6/30/2024   9/30/2023
Allowance for credit losses:          
Beginning balance $ 13,127     $ 12,632     $ 12,321  
Provision for credit losses(1)   1,944       2,393       2,910  
Charge offs          
Residential real estate   (27 )            
Commercial real estate          
Owner occupied   (103 )           (31 )
Non-owner occupied   (221 )            
Commercial and industrial   (96 )     (184 )     (107 )
Consumer   (15 )     (18 )     (28 )
Lease financing receivables   (113 )     (69 )      
Strategic Program loans   (2,360 )     (1,962 )     (2,748 )
Recoveries          
Residential real estate   3       3       3  
Commercial real estate          
Owner occupied   219             389  
Commercial and industrial   2       15       18  
Consumer   4       1       2  
Lease financing receivables   8       7        
Strategic Program loans   289       309       257  
Ending Balance $ 12,661     $ 13,127     $ 12,986  
           
Asset Quality Ratios As of and For the Three Months Ended
($ in thousands, annualized ratios) 9/30/2024   6/30/2024   9/30/2023
Nonperforming loans(2) $ 30,648     $ 27,907     $ 10,703  
Nonperforming loans to total loans held for investment   7.1 %     6.5 %     3.2 %
Net charge offs to average loans held for investment   2.3 %     1.9 %     2.8 %
Allowance for credit losses to loans held for investment   2.9 %     3.2 %     3.8 %
Net charge offs $ 2,409     $ 1,898     $ 2,245  

(1) Excludes the provision for unfunded commitments.
(2) Nonperforming loans as of September 30, 2024, June 30, 2024, and September 30, 2023 include $17.8 million, $16.0 million, and $4.7 million, respectively, of SBA 7(a) loan balances that are guaranteed by the SBA.

Webcast and Conference Call Information
FinWise will host a conference call today at 5:30 PM ET to discuss its financial results for the third quarter of 2024. A simultaneous audio webcast of the conference call will be available at https://investors.finwisebancorp.com/.

The dial-in number for the conference call is (877) 423-9813 (toll-free) or (201) 689-8573 (international). The conference ID is 13748730. Please dial the number 10 minutes prior to the scheduled start time.

A webcast replay of the call will be available at investors.finwisebancorp.com for six months following the call.

Website Information
The Company intends to use its website, www.finwisebancorp.com, as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Such disclosures will be included in the Company’s website’s Investor Relations section. Accordingly, investors should monitor the Investor Relations portion of the Company’s website, in addition to following its press releases, filings with the Securities and Exchange Commission (“SEC”), public conference calls, and webcasts. To subscribe to the Company’s e-mail alert service, please click the “Email Alerts” link in the Investor Relations section of its website and submit your email address. The information contained in, or that may be accessed through, the Company’s website is not incorporated by reference into or a part of this document or any other report or document it files with or furnishes to the SEC, and any references to the Company’s website are intended to be inactive textual references only.

About FinWise Bancorp
FinWise Bancorp is a Utah bank holding company headquartered in Murray, Utah which wholly owns FinWise Bank, a Utah chartered state bank, and FinWise Investment LLC (together “FinWise”). FinWise provides Banking and Payments solutions to fintech brands. 2024 is a key expansion year for the company as it expands and diversifies its business model by launching and incorporating Payments Hub and BIN Sponsorship offerings into its current platforms. FinWise’s existing Strategic Program Lending business, conducted through scalable API-driven infrastructure, powers deposit, lending and payments programs for leading fintech brands. In addition, FinWise manages other Lending programs such as SBA 7(a), Owner Occupied Real Estate, and Leasing, which provides flexibility for disciplined balance sheet growth. Through its compliance oversight and risk management-first culture, the Company is well positioned to guide fintechs through a rigorous process to facilitate regulatory compliance. For more information about FinWise visit https://investors.finwisebancorp.com.

Contacts
investors@finwisebank.com
media@finwisebank.com

“Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995
This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the Company’s current views with respect to, among other things, future events and its financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “projection,” “forecast,” “budget,” “goal,” “target,” “would,” “aim” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the Company’s industry and management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond the Company’s control. The inclusion of these forward-looking statements should not be regarded as a representation by the Company or any other person that such expectations, estimates and projections will be achieved. Accordingly, the Company cautions you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

There are or will be important factors that could cause the Company’s actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: (a) the success of the financial technology industry, as well as the continued evolution of the regulation of this industry; (b) the ability of the Company’s Strategic Program or Fintech Banking and Payments Solutions service providers to comply with regulatory regimes, and the Company’s ability to adequately oversee and monitor its Strategic Program and Fintech Banking and Payments Solutions service providers; (c) the Company’s ability to maintain and grow its relationships with its service providers; (d) changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, accounting, tax, trade, monetary and fiscal matters, including the application of interest rate caps or maximums; (e) the Company’s ability to keep pace with rapid technological changes in the industry or implement new technology effectively; (f) system failure or cybersecurity breaches of the Company’s network security; (g) potential exposure to fraud, negligence, computer theft and cyber-crime and other disruptions in the Company’s computer systems relating to its development and use of new technology platforms; (h) the Company’s reliance on third-party service providers for core systems support, informational website hosting, internet services, online account opening and other processing services; (i) general economic and business conditions, either nationally or in the Company’s market areas; (j) increased national or regional competition in the financial services industry; (k) the Company’s ability to measure and manage its credit risk effectively and the potential deterioration of the business and economic conditions in the Company’s primary market areas; (l) the adequacy of the Company’s risk management framework; (m) the adequacy of the Company’s allowance for credit losses (“ACL”); (n) the financial soundness of other financial institutions; (o) new lines of business or new products and services; (p) changes in Small Business Administration (“SBA”) rules, regulations and loan products, including specifically the Section 7(a) program or changes to the status of the Bank as an SBA Preferred Lender; (q) the value of collateral securing the Company’s loans; (r) the Company’s levels of nonperforming assets; (s) losses from loan defaults; (t) the Company’s ability to protect its intellectual property and the risks it faces with respect to claims and litigation initiated against the Company; (u) the Company’s ability to implement its growth strategy; (v) the Company’s ability to launch new products or services successfully; (w) the concentration of the Company’s lending and depositor relationships through Strategic Programs in the financial technology industry generally; (x) interest-rate and liquidity risks; (y) the effectiveness of the Company’s internal control over financial reporting and its ability to remediate any future material weakness in its internal control over financial reporting; (z) dependence on the Company’s management team and changes in management composition; (aa) the sufficiency of the Company’s capital; (bb) compliance with laws and regulations, supervisory actions, the Dodd-Frank Act, capital requirements, the Bank Secrecy Act and other anti-money laundering laws, predatory lending laws, and other statutes and regulations; (cc) results of examinations of the Company by its regulators; (dd) the Company’s involvement from time to time in legal proceedings; (ee) natural disasters and adverse weather, acts of terrorism, pandemics, an outbreak of hostilities or other international or domestic calamities, and other matters beyond the Company’s control; (ff) future equity and debt issuances; (gg) that the anticipated benefits of new lines of business that the Company may enter or investments or acquisitions the Company may make are not realized within the expected time frame or at all as a result of such things as the strength or weakness of the economy and competitive factors in the areas where the Company and such other businesses operate; and (hh) other factors listed from time to time in the Company’s filings with the Securities and Exchange Commission, including, without limitation, its Annual Report on Form 10-K for the year ended December 31, 2023 and subsequent reports on Form 10-Q and Form 8-K.

The timing and amount of purchases under the Company’s share repurchase program will be determined by the Share Repurchase Committee based upon market conditions and other factors. Purchases may be made pursuant to a program adopted under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended. The program does not require the Company to purchase any specific number or amount of shares and may be suspended or reinstated at any time in the Company’s discretion and without notice.

Any forward-looking statement speaks only as of the date of this release, and the Company does not undertake any obligation to publicly update or review any forward-looking statement, whether because of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence. In addition, the Company cannot assess the impact of each risk and uncertainty on its business or the extent to which any risk or uncertainty, or combination of risks and uncertainties, may cause actual results to differ materially from those contained in any forward-looking statements.  

 
FINWISE BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
($ in thousands; Unaudited)
 
  As of
  9/30/2024   6/30/2024   9/30/2023
ASSETS          
Cash and cash equivalents          
Cash and due from banks $ 7,705   $ 5,158   $ 379
Interest-bearing deposits   78,063     83,851     126,392
Total cash and cash equivalents   85,768     89,009     126,771
Investment securities available-for-sale, at fair value   30,472        
Investment securities held-to-maturity, at cost   13,270     13,942     15,840
Investment in Federal Home Loan Bank (“FHLB”) stock, at cost   349     349     476
Strategic Program loans held-for-sale, at lower of cost or fair value   84,000     66,542     45,710
Loans held for investment, net   418,065     398,512     324,197
Premises and equipment, net   17,099     15,665     14,181
Accrued interest receivable   3,098     3,390     2,711
SBA servicing asset, net   3,261     3,689     4,398
Investment in Business Funding Group (“BFG”), at fair value   7,900     8,000     4,000
Operating lease right-of-use (“ROU”) assets   3,735     3,913     4,481
Income tax receivable, net   3,317     2,103     1,134
Other assets   12,697     12,706     11,157
Total assets $ 683,031   $ 617,820   $ 555,056
         
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Liabilities          
Deposits          
Noninterest-bearing $ 142,785   $ 107,083   $ 94,268
Interest-bearing   345,874     322,112     292,485
Total deposits   488,659     429,195     386,753
Accrued interest payable   647     601     581
Deferred taxes, net   1,036     1,154     234
PPP Liquidity Facility   106     127     221
Operating lease liabilities   5,542     5,788     6,545
Other liabilities   16,671     15,159     10,320
Total liabilities   512,661     452,024     404,654
           
Shareholders’ equity          
Common stock   13     13     12
Additional paid-in-capital   56,214     55,441     50,703
Retained earnings   113,801     110,342     99,687
Accumulated other comprehensive income, net of tax   342        
Total shareholders’ equity   170,370     165,796     150,402
Total liabilities and shareholders’ equity $ 683,031   $ 617,820   $ 555,056
FINWISE BANCORP
CONSOLIDATED STATEMENTS OF INCOME
($ in thousands, except per share amounts; Unaudited)
 
  Three Months Ended
  9/30/2024   6/30/2024   9/30/2023
Interest income          
Interest and fees on loans $ 17,590     $ 16,881     $ 15,555  
Interest on securities   298       97       88  
Other interest income   1,036       1,444       1,569  
Total interest income   18,924       18,422       17,212  
           
Interest expense          
Interest on deposits   4,161       3,807       2,801  
Total interest expense   4,161       3,807       2,801  
Net interest income   14,763       14,615       14,411  
           
Provision for credit losses   2,157       2,385       3,070  
Net interest income after provision for credit losses   12,606       12,230       11,341  
           
Non-interest income          
Strategic Program fees   4,862       4,035       3,945  
Gain on sale of loans, net   393       356       357  
SBA loan servicing fees, net   87       204       (138 )
Change in fair value on investment in BFG   (100 )     (200 )     (500 )
Other miscellaneous income   812       771       1,228  
Total non-interest income   6,054       5,166       4,892  
           
Non-interest expense          
Salaries and employee benefits   9,659       8,609       6,416  
Professional services   1,331       1,282       750  
Occupancy and equipment expenses   1,046       1,121       958  
Other operating expenses   2,013       2,206       1,609  
Total non-interest expense   14,049       13,218       9,733  
Income before income taxes   4,611       4,178       6,500  
           
Provision for income taxes   1,157       998       1,696  
Net income $ 3,454     $ 3,180     $ 4,804  
           
Earnings per share, basic $ 0.26     $ 0.25     $ 0.38  
Earnings per share, diluted $ 0.25     $ 0.24     $ 0.37  
           
Weighted average shares outstanding, basic   12,658,557       12,627,800       12,387,392  
Weighted average shares outstanding, diluted   13,257,835       13,109,708       12,868,207  
Shares outstanding at end of period   13,211,160       13,143,560       12,493,565  

     

FINWISE BANCORP
AVERAGE BALANCES, YIELDS, AND RATES
($ in thousands; Unaudited)
 
Three Months Ended
9/30/2024   6/30/2024   9/30/2023
  Average
Balance
  Interest   Average
Yield/Rate
  Average
Balance
  Interest   Average
Yield/Rate
  Average
Balance
  Interest   Average
Yield/Rate
Interest earning assets:                                  
Interest-bearing deposits $ 78,967   $ 1,036   5.22 %   $ 105,563   $ 1,444   5.50 %   $ 116,179   $ 1,569   5.36 %
Investment securities   33,615     298   3.53 %     14,795     97   2.65 %     14,958     88   2.34 %
Strategic Program loans held-for-sale   70,123     4,913   27.87 %     49,000     4,020   33.00 %     38,410     3,823   39.49 %
Loans held for investment   422,820     12,677   11.93 %     400,930     12,861   12.90 %     316,220     11,732   14.72 %
Total interest earning assets   605,525     18,924   12.43 %     570,288     18,422   12.99 %     485,767     17,212   14.06 %
Noninterest-earning assets   56,290             46,531             27,240        
Total assets $ 661,815           $ 616,819           $ 513,007        
Interest-bearing liabilities:                                  
Demand $ 55,562   $ 547   3.92 %   $ 47,900   $ 441   3.70 %   $ 48,303   $ 483   3.96 %
Savings   9,538     18   0.76 %     10,270     19   0.75 %     9,079     17   0.74 %
Money market accounts   13,590     127   3.72 %     9,565     112   4.71 %     15,140     142   3.73 %
Certificates of deposit   262,537     3,469   5.26 %     251,142     3,235   5.18 %     183,273     2,159   4.67 %
Total deposits   341,227     4,161   4.85 %     318,877     3,807   4.80 %     255,795     2,801   4.34 %
Other borrowings   112       0.35 %     142       0.35 %     235       0.35 %
Total interest-bearing liabilities   341,339     4,161   4.85 %     319,019     3,807   4.80 %     256,030     2,801   4.34 %
Noninterest-bearing deposits   127,561             108,520             92,077        
Noninterest-bearing liabilities   25,536             27,700             16,299        
Shareholders’ equity   167,379             161,580             148,601        
Total liabilities and shareholders’ equity $ 661,815           $ 616,819           $ 513,007        
Net interest income and interest rate spread     $ 14,763   7.58 %       $ 14,615   8.19 %       $ 14,411   9.72 %
Net interest margin         9.70 %           10.31 %           11.77 %
Ratio of average interest-earning assets to average interest- bearing liabilities         177.40 %           178.76 %           189.73 %
Reconciliation of Non-GAAP to GAAP Financial Measures
 
Efficiency ratio Three Months Ended
  9/30/2024   6/30/2024   9/30/2023
($ in thousands)          
Non-interest expense $ 14,048     $ 13,218     $ 9,733  
           
Net interest income   14,763       14,615       14,411  
Total non-interest income   6,054       5,166       4,892  
Adjusted operating revenue $ 20,817     $ 19,781     $ 19,303  
Efficiency ratio   67.5 %     66.8 %     50.4 %


Wall St Business News, Latest and Up-to-date Business Stories from Newsmakers of Tomorrow